| Revenue | DKK -263K | -107% |
| EBITDA | DKK -3,7M | -655% |
| Net profit | DKK -5,4M | -1699% |
| Total assets | DKK 6,5M | -30% |
| Equity | DKK -4,4M | -295% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 665 | 2.623 | 2.742 | 3.545 | -263 |
| Staff expenses | -1.294 | -1.553 | -2.268 | -2.885 | -3.400 |
| EBITDA | -630 | 1.070 | 473 | 660 | -3.663 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -241 |
| EBIT | -630 | 1.070 | 473 | 643 | -3.903 |
| Net financials | 0 | 167 | 509 | -239 | -1.574 |
| Profit before tax | -629 | 1.237 | 983 | 403 | -5.477 |
| Tax | -158 | 186 | 48 | 63 | -40 |
| Net profit | -471 | 1.050 | 935 | 340 | -5.437 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.278 | 4.668 | 6.844 | 9.343 | 6.502 |
| Equity | 642 | 1.686 | 2.120 | 2.242 | -4.380 |
| Long-term debt | 335 | 126 | 1 | 0 | 0 |
| Short-term debt | 3.302 | 2.856 | 4.723 | 7.066 | 10.883 |
| Total debt | 3.636 | 2.982 | 4.723 | 7.066 | 10.883 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Founder | Founder | 2013 |
KA Founder | Founder | 2013 |
| Former (1) | ||
NC Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Christian Valentiner | Management | 0 companies |
| Jannick Robertson Zester | Founder | 0 companies |
| Kristine Anker Holgaard | Founder | 0 companies |