| Revenue | DKK 763K | -23% |
| EBITDA | DKK 7K | -79% |
| Net profit | DKK -11K | -206% |
| Total assets | DKK 276K | -18% |
| Equity | DKK 69K | -14% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 788 | 350 | 667 | 903 | 1.124 | 629 | 693 | 651 | 543 | 686 | 987 | 763 |
| Staff expenses | -828 | -443 | -577 | -896 | -1.062 | -677 | -685 | -648 | -540 | -652 | -952 | -756 |
| EBITDA | -58 | -105 | 91 | 7 | 62 | -48 | 8 | 3 | 3 | 34 | 35 | 7 |
| Depreciation & amort. | -0 | -0 | -7 | -1 | -4 | -3 | -0 | -0 | -0 | -0 | -16 | -16 |
| EBIT | -58 | -105 | 84 | 6 | 58 | -51 | 8 | 3 | 3 | 34 | 19 | -9 |
| Net financials | 1 | -0 | -4 | -1 | -0 | -0 | -2 | -2 | -3 | -5 | -3 | -3 |
| Profit before tax | -56 | -106 | 79 | 5 | 58 | -51 | 6 | 1 | -0 | 29 | 16 | -11 |
| Tax | -11 | 11 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 5 | -0 |
| Net profit | -45 | -117 | 79 | 5 | 58 | -51 | 6 | 1 | -0 | 28 | 11 | -11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 93 | 328 | 360 | 507 | 235 | 292 | 243 | 256 | 700 | 335 | 276 |
| Equity | 35 | -2 | 77 | 83 | 140 | 34 | 41 | 42 | 42 | 70 | 81 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 95 | 250 | 278 | 367 | 200 | 251 | 201 | 214 | 630 | 254 | 207 |
| Total debt | 104 | 95 | 250 | 278 | 367 | 200 | 251 | 201 | 214 | 630 | 254 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2013 | — | — |
SS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIG MORTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Mortensen | Management | 0 companies |
| Sasja Schubert Kampmann | Management | 0 companies |