| Revenue | DKK 451K | +35% |
| EBITDA | DKK 390K | +36% |
| Net profit | DKK 66K | +226% |
| Total assets | DKK 7M | +1% |
| Equity | DKK 1,3M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 294 | 322 | 288 | 473 | 456 | 506 | 510 | 265 | 302 | 334 | 451 |
| Staff expenses | -55 | -112 | -18 | -28 | -72 | -57 | -45 | -43 | -48 | -53 | -46 | -61 |
| EBITDA | 132 | 182 | 304 | 260 | 270 | 218 | 320 | 228 | 217 | 249 | 288 | 390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 182 | 304 | 260 | 270 | 218 | 320 | 228 | 217 | 249 | 288 | 390 |
| Net financials | -109 | -138 | -133 | -125 | -122 | -109 | -108 | -88 | -94 | -96 | -262 | -306 |
| Profit before tax | 23 | 44 | 171 | 135 | 148 | 108 | 212 | 140 | 123 | 153 | 26 | 84 |
| Tax | 6 | 11 | 38 | 30 | 33 | 24 | 47 | 53 | 27 | 34 | 6 | 19 |
| Net profit | 17 | 33 | 133 | 105 | 116 | 85 | 165 | 87 | 96 | 119 | 20 | 66 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.490 | 6.545 | 6.721 | 7.060 | 7.146 | 7.147 | 7.125 | 6.984 | 6.933 | 6.927 | 6.975 | 7.032 |
| Equity | 217 | 251 | 384 | 489 | 605 | 689 | 854 | 941 | 1.059 | 1.178 | 1.198 | 1.264 |
| Long-term debt | 6.120 | 5.952 | 5.873 | 6.175 | 6.150 | 5.940 | 5.824 | 5.551 | 5.418 | 5.178 | 5.099 | 4.909 |
| Short-term debt | 152 | 342 | 429 | 331 | 294 | 408 | 336 | 381 | 357 | 472 | 573 | 752 |
| Total debt | 6.272 | 6.294 | 6.303 | 6.506 | 6.444 | 6.348 | 6.160 | 5.933 | 5.775 | 5.650 | 5.672 | 5.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET SØNDERJYLLAND ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Hansen Andersen | Management | 0 companies |