| Revenue | — | — |
| EBITDA | DKK 32,6M | +1958% |
| Net profit | DKK 36,1M | +6556% |
| Total assets | DKK 616,5M | +11% |
| Equity | DKK 592,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.350 | 12.536 | -38.232 | 7.711 | 14.298 | 50.684 | 10.009 | 16.823 | 12.030 | 11.536 | 1.586 | 32.647 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.350 | 12.536 | -38.232 | 7.711 | 14.298 | 50.684 | 10.009 | 16.823 | 12.030 | 11.536 | 1.586 | 32.647 |
| Net financials | 6.943 | 12.636 | -39.608 | 7.313 | 14.486 | 48.962 | 6.078 | 16.666 | 12.368 | 12.244 | 351 | 37.149 |
| Profit before tax | 6.847 | 12.569 | -39.670 | 7.245 | 14.420 | 48.895 | 6.039 | 16.659 | 12.337 | 12.168 | 235 | 37.009 |
| Tax | -97 | 7 | -347 | -125 | 10 | -407 | -877 | -36 | 69 | 76 | -307 | 929 |
| Net profit | 6.944 | 12.562 | -39.323 | 7.370 | 14.410 | 49.301 | 6.916 | 16.694 | 12.268 | 12.092 | 542 | 36.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549.067 | 564.175 | 532.344 | 540.192 | 554.114 | 618.910 | 600.873 | 532.724 | 544.094 | 557.273 | 556.446 | 616.473 |
| Equity | 544.004 | 556.566 | 517.244 | 524.613 | 539.023 | 508.325 | 515.241 | 531.611 | 543.769 | 555.748 | 556.176 | 592.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 81.400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.063 | 7.609 | 15.100 | 15.579 | 15.090 | 29.186 | 85.632 | 1.113 | 326 | 1.525 | 271 | 24.217 |
| Total debt | 5.063 | 7.609 | 15.100 | 15.579 | 15.090 | 110.586 | 85.632 | 1.113 | 326 | 1.525 | 271 | 24.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2019 | |
KPS Holding Løsning ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| André Sørensen | Management | 0 companies |