| Revenue | DKK -11K | +5% |
| EBITDA | DKK -11K | -5% |
| Net profit | DKK 300K | +0% |
| Total assets | DKK 499K | +0% |
| Equity | DKK 452K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -9 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -10 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -9 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -10 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -9 | -11 | -11 |
| Net financials | 46 | 52 | 56 | 58 | 60 | 61 | 412 | 395 | 393 | 398 | 400 | 396 | 396 |
| Profit before tax | 50 | 45 | 46 | 52 | 53 | 55 | 406 | 387 | 386 | 389 | 391 | 385 | 385 |
| Tax | 12 | 11 | 12 | 11 | 12 | 12 | 89 | 86 | 86 | 86 | 86 | 86 | 85 |
| Net profit | 37 | 34 | 34 | 40 | 42 | 43 | 316 | 301 | 300 | 303 | 305 | 300 | 300 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 166 | 211 | 253 | 295 | 338 | 532 | 530 | 448 | 452 | 500 | 500 | 499 |
| Equity | 117 | 151 | 202 | 242 | 283 | 326 | 443 | 444 | 444 | 447 | 452 | 452 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 15 | 10 | 11 | 12 | 12 | 89 | 86 | 4 | 5 | 48 | 48 | 47 |
| Total debt | 16 | 15 | 10 | 11 | 12 | 12 | 89 | 86 | 4 | 5 | 48 | 48 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marion Neino Holm Hansen | Management | 0 companies |