| Revenue | DKK 5,7M | +15% |
| EBITDA | DKK 3,5M | +25% |
| Net profit | DKK 2,4M | +26% |
| Total assets | DKK 5,4M | -16% |
| Equity | DKK 4,4M | -12% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.172 | 4.548 | 4.869 | 4.923 | 5.650 |
| Staff expenses | -1.839 | -2.032 | -2.100 | -2.102 | -2.145 |
| EBITDA | 1.310 | 2.372 | 2.746 | 2.815 | 3.505 |
| Depreciation & amort. | -216 | -299 | -345 | -375 | -406 |
| EBIT | 1.093 | 2.073 | 2.400 | 2.440 | 3.099 |
| Net financials | -48 | -53 | 12 | 38 | 14 |
| Profit before tax | 1.045 | 2.021 | 2.413 | 2.478 | 3.113 |
| Tax | 233 | 455 | 536 | 551 | 687 |
| Net profit | 812 | 1.566 | 1.877 | 1.927 | 2.426 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.061 | 8.085 | 7.568 | 6.457 | 5.397 |
| Equity | 5.568 | 7.134 | 6.010 | 4.937 | 4.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.411 | 728 | 1.354 | 1.320 | 853 |
| Total debt | 1.411 | 728 | 1.354 | 1.320 | 853 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Management | Management | 2013 |
| Former (2) | ||
TE Management | Management | 2013 – 2018 |
JR Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ekelund-Berthelsen | Management | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |
| Nikolaj Bjerregaard Nielsen | Management | 0 companies |