| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK 640K | -2% |
| Net profit | DKK 151K | -1% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 1,7M | +10% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | 168 | 563 | 439 | 705 | 1.075 | 906 | 937 | 1.115 | 1.172 | 1.200 | 1.181 |
| Staff expenses | -0 | -191 | -292 | -5 | -0 | -512 | -374 | -350 | -379 | -461 | -546 | -541 |
| EBITDA | -86 | -23 | 270 | 435 | 646 | 563 | 532 | 586 | 667 | 711 | 653 | 640 |
| Depreciation & amort. | -0 | -26 | -50 | -106 | -128 | -191 | -259 | -279 | -428 | -520 | -453 | -438 |
| EBIT | -86 | -49 | 220 | 328 | 518 | 373 | 273 | 307 | 239 | 191 | 201 | 202 |
| Net financials | -9 | -17 | -17 | -8 | -6 | -4 | -4 | -4 | -3 | -4 | -3 | -6 |
| Profit before tax | -94 | -66 | 203 | 320 | 512 | 369 | 269 | 304 | 237 | 187 | 198 | 196 |
| Tax | -0 | -0 | -0 | 85 | 120 | 83 | 60 | 68 | 53 | 43 | 44 | 45 |
| Net profit | -94 | -66 | 203 | 235 | 392 | 286 | 208 | 236 | 183 | 144 | 153 | 151 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 522 | 640 | 858 | 1.589 | 1.629 | 1.609 | 1.998 | 2.177 | 2.329 | 2.135 | 2.115 |
| Equity | -14 | -0 | 203 | 438 | 830 | 1.117 | 1.325 | 1.561 | 1.744 | 1.888 | 1.542 | 1.693 |
| Long-term debt | 0 | 141 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 382 | 382 | 390 | 732 | 483 | 252 | 375 | 380 | 386 | 517 | 369 |
| Total debt | 167 | 522 | 437 | 390 | 732 | 483 | 252 | 375 | 380 | 386 | 517 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Founder | Founder | 2013 | — | — |
KR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AK Refsgaard Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Refsgaard Jensen | Founder | 0 companies |
| Karl Refsgaard Jensen | Management | 0 companies |