| Revenue | DKK -35K | -98% |
| EBITDA | DKK -61K | +97% |
| Net profit | DKK -65K | +97% |
| Total assets | DKK 943K | -28% |
| Equity | DKK 842K | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.095 | 46 | 797 | 1.352 | 1.029 | 954 | 695 | 162 | -43 | 452 | 1.317 | -1.664 | -35 |
| Staff expenses | -836 | -1.047 | -1.382 | -1.123 | -689 | -958 | -1.391 | -1.219 | -815 | -1.139 | -1.908 | -525 | -26 |
| EBITDA | -1.931 | -1.001 | -585 | 229 | 340 | -5 | -697 | -1.057 | -858 | -686 | -591 | -2.189 | -61 |
| Depreciation & amort. | -627 | -59 | -60 | -53 | -11 | -9 | -6 | -22 | -22 | -22 | -22 | -20 | -0 |
| EBIT | -2.558 | -1.060 | -645 | 176 | 328 | -14 | -703 | -1.079 | -880 | -708 | -613 | -2.209 | -61 |
| Net financials | 15 | -0 | -32 | -3 | -1 | -1 | -2 | -7 | -4 | -7 | -3 | -3 | -4 |
| Profit before tax | -2.543 | -1.060 | -677 | 173 | 328 | -15 | -711 | -1.086 | -884 | -716 | -616 | -2.212 | -65 |
| Tax | -334 | -264 | -144 | -0 | -0 | -0 | -156 | -240 | -337 | -180 | -172 | -0 | -0 |
| Net profit | -2.209 | -796 | -533 | 173 | 328 | -15 | -554 | -846 | -547 | -535 | -444 | -2.212 | -65 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 1.063 | 911 | 764 | 1.028 | 1.003 | 1.140 | 866 | 743 | 1.389 | 1.554 | 1.306 | 943 |
| Equity | 1.723 | 927 | 394 | 567 | 895 | 880 | 923 | 77 | 34 | -501 | -945 | 907 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 136 | 517 | 197 | 134 | 124 | 218 | 789 | 709 | 1.890 | 2.498 | 399 | 101 |
| Total debt | 397 | 136 | 517 | 197 | 134 | 124 | 218 | 789 | 709 | 1.890 | 2.498 | 399 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AH Management | Management | 2016 | — | — |
AH Founder | Founder | 2013 | — | — |
SS Management | Management | 2013 | — | — |
AG Founder | Founder | 2013 | — | — |
HJ Management | Management | 2021 | — | — |
AA Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELIAC A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 5.0% | 5.0% | 2020 | |
D. Kofoed ApS | Company | 5.0% | 5.0% | 2020 |
PreSeed Ventures A/S | Company | 15.0% | 15.0% | 2013 |
Rubicon VC ApS | Company | 15.0% | 15.0% | 2013 |
INMOLD A/S | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Raahauge Hjelm | Chief Executive Officer | 0 companies |
| Annemette Hindhede Jensen | Management | 0 companies |
| Asger Hvidtfeldt Boye | Founder | 0 companies |
| Søren Svanebjerg | Management | 0 companies |
| Allan Glargaard Hansen | Founder | 0 companies |
| Henrik Jimenez Pranov | Management | 0 companies |
| Alex Adam Kegel Lantner | Founder | 0 companies |
| Tom Palle Hansen | Board of Directors | 0 companies |
| Arne Jørgensen | Board of Directors | 0 companies |
| Guggi Heine Remme Kofod | Board of Directors | 0 companies |
| Per Hartlev | Board of Directors | 0 companies |
| Rolf Sleimann | Board of Directors | 0 companies |
| Tore Sylvester Jeppesen | Chairman | 0 companies |
| Finn Winchler Andersen | Chairman | 0 companies |
| Alexander Bruun Christiansen | Board of Directors | 0 companies |