| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 1,4M | +159% |
| Total assets | DKK 2,1M | +169% |
| Equity | DKK 2,1M | +171% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 811 | 242 | 281 | -1 | -30 | -7 | -12 | -8 | -5 | -13 | -16 | -16 |
| Staff expenses | -0 | -256 | -260 | -355 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 555 | -18 | -74 | -2 | -30 | -7 | -12 | -8 | -5 | -13 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 555 | -18 | -74 | -2 | -30 | -7 | -12 | -8 | -5 | -13 | -16 | -16 |
| Net financials | 0 | -13 | -6 | -0 | -0 | 45 | 14 | 99 | 135 | -59 | 141 | 564 | 1.448 |
| Profit before tax | — | 542 | -24 | -74 | -3 | 15 | 7 | 87 | 127 | -64 | 128 | 548 | 1.432 |
| Tax | -0 | 159 | -0 | 5 | -0 | -0 | -0 | 2 | -5 | 5 | 3 | 5 | 27 |
| Net profit | — | 383 | -24 | -79 | -3 | 15 | 7 | 85 | 132 | -69 | 125 | 543 | 1.405 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 376 | 452 | 218 | 213 | 229 | 236 | 341 | 369 | 243 | 308 | 790 | 2.128 |
| Equity | -64 | 319 | 295 | 216 | 213 | 229 | 236 | 321 | 363 | 237 | 302 | 784 | 2.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 57 | 157 | 2 | 0 | 0 | 0 | 20 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 434 | 57 | 157 | 2 | 0 | 0 | 0 | 20 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Michael Ørndorf | Chief Executive Officer | 0 companies |
| Kristian Mikkelsen | Board of Directors | 0 companies |