| Revenue | DKK -6K | +1% |
| EBITDA | DKK -6K | -1% |
| Net profit | DKK 1,1M | +291% |
| Total assets | DKK 5,8M | +21% |
| Equity | DKK 1,3M | +441% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -7 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -7 | -6 | -7 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -7 | -6 | -7 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 |
| Net financials | -90 | -219 | -132 | -545 | -471 | -141 | 480 | 275 | 268 | 81 | 276 | 1.062 |
| Profit before tax | -116 | -226 | -138 | -552 | -478 | -147 | 474 | 269 | 261 | 75 | 270 | 1.055 |
| Tax | -21 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -95 | -247 | -138 | -552 | -478 | -147 | 474 | 269 | 261 | 75 | 270 | 1.055 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.521 | 4.019 | 4.006 | 3.359 | 3.110 | 3.099 | 3.715 | 3.952 | 4.153 | 4.167 | 4.846 | 5.844 |
| Equity | -15 | -262 | -401 | -953 | -1.431 | -1.578 | -1.104 | -834 | -573 | -499 | 240 | 1.295 |
| Long-term debt | 3.530 | 4.268 | 4.396 | 4.305 | 4.535 | 4.671 | 4.813 | 4.775 | 4.514 | 4.594 | 4.529 | 3.667 |
| Short-term debt | 6 | 13 | 11 | 6 | 6 | 6 | 6 | 12 | 212 | 72 | 77 | 882 |
| Total debt | 3.536 | 4.281 | 4.407 | 4.311 | 4.541 | 4.677 | 4.819 | 4.787 | 4.727 | 4.666 | 4.606 | 4.549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|