| Revenue | DKK -15K | +35% |
| EBITDA | DKK -15K | -35% |
| Net profit | DKK 25K | -82% |
| Total assets | DKK 1,5M | -23% |
| Equity | DKK 1,4M | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -18 | -19 | -21 | -17 | -17 | -16 | -18 | -19 | -12 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -18 | -19 | -21 | -17 | -17 | -16 | -18 | -19 | -12 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -18 | -19 | -21 | -17 | -17 | -16 | -18 | -19 | -12 | -11 | -15 |
| Net financials | -276 | 277 | 232 | 187 | 197 | -38 | 381 | 125 | 263 | -308 | 128 | 155 | 40 |
| Profit before tax | -288 | 264 | 214 | 168 | 177 | -54 | 364 | 109 | 245 | -327 | 117 | 144 | 25 |
| Tax | -0 | 44 | 51 | 37 | 39 | -0 | 68 | 25 | 54 | -0 | -0 | -0 | -0 |
| Net profit | -288 | 220 | 163 | 131 | 138 | -54 | 295 | 84 | 191 | -327 | 117 | 144 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.849 | 4.669 | 4.263 | 4.108 | 2.851 | 2.788 | 2.834 | 2.682 | 2.844 | 1.963 | 1.752 | 1.901 | 1.461 |
| Equity | 4.712 | 4.432 | 4.207 | 4.063 | 2.801 | 2.746 | 2.768 | 2.590 | 2.781 | 1.952 | 1.738 | 1.882 | 1.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 35 | 56 | 45 | 50 | 42 | 66 | 92 | 62 | 12 | 14 | 19 | 14 |
| Total debt | 1.005 | 35 | 56 | 45 | 50 | 42 | 66 | 92 | 62 | 12 | 14 | 19 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Gottenborg Jacobsen | Management | 0 companies |