Loading company…
| EBITDA | 621 | 719 | 790 | 630 | 748 |
| Depreciation & amort. | -365 | -363 | -363 | -421 | -423 |
| EBIT | 257 | 356 | 427 | 209 | 324 |
| Net financials | -97 | -83 | -72 | -58 | -44 |
| Profit before tax | 160 | 273 | 355 | 151 | 280 |
| Tax | 41 | 66 | 78 | 33 | 61 |
| Net profit | 118 | 207 | 277 | 118 | 218 |
| Long-term debt |
| 1.756 |
| 1.479 |
| 1.190 |
| 888 |
| 572 |
| Short-term debt | 485 | 591 | 697 | 716 | 622 |
| Total debt | 2.241 | 2.070 | 1.887 | 1.604 | 1.193 |