| Revenue | DKK 5K | -84% |
| EBITDA | DKK 5K | -84% |
| Net profit | DKK 4K | -82% |
| Total assets | DKK 391K | +1% |
| Equity | DKK -4K | +53% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1.326 | -113 | -2 | 408 | 77 | -21 | 20 | 88 | 28 | 30 | 5 |
| Staff expenses | -0 | -446 | -50 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 880 | -164 | -2 | 1.910 | 76 | -21 | -489 | 88 | 28 | 30 | 5 |
| Depreciation & amort. | -0 | -9 | -0 | -240 | 751 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 872 | -164 | -242 | 1.159 | 76 | -21 | -489 | 88 | 28 | 30 | 5 |
| Net financials | -0 | 62 | 580 | 799 | 239 | -581 | -197 | -15 | -7 | -2 | 0 | 1 |
| Profit before tax | 4 | 934 | 416 | 557 | 1.398 | -544 | -218 | -504 | 81 | 26 | 30 | 5 |
| Tax | 2 | 208 | -68 | -55 | 84 | 24 | -6 | 2 | 18 | 6 | 7 | 1 |
| Net profit | 3 | 726 | 484 | 612 | 1.315 | -568 | -212 | -506 | 63 | 20 | 23 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 3.266 | 3.696 | 4.341 | 6.067 | 1.381 | 1.067 | 729 | 420 | 320 | 386 | 391 |
| Equity | 83 | 1.761 | 2.244 | 2.857 | 4.172 | 604 | 391 | -115 | -52 | -31 | -8 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 1.253 | 1.182 | 1.273 | 1.895 | 777 | 676 | 844 | 472 | 351 | 394 | 394 |
| Total debt | 48 | 1.253 | 1.182 | 1.273 | 1.895 | 777 | 676 | 844 | 472 | 351 | 394 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUPERWISE ApS | Company | 100.0% | 100.0% | 2018 |
ANDEN A/S | Company | 50.0% | 50.0% | 2014 |
SEEST HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Foged Pedersen | Management | 0 companies |
| Martin Scheel Frykmann | Board of Directors | 0 companies |
| Benny Foged Pedersen | Board of Directors | 0 companies |
| Rita Pedersen | Board of Directors | 0 companies |
| Peter Selck | Board of Directors | 0 companies |
| Michael Seest-Østergård | Board of Directors | 0 companies |