| Revenue | DKK 1,3B | +1562% |
| EBITDA | DKK 1,2M | +104% |
| Net profit | DKK -8,3M | +71% |
| Total assets | DKK 250,1M | -12% |
| Equity | DKK 24,3M | +92% |
| Employees | 236 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 948.404 | 1.427.008 | 1.747.408 | 77.301 | 1.284.501 |
| Staff expenses | -0 | -118.536 | -134.226 | -126.593 | -130.545 |
| EBITDA | 3.136 | 5.513 | -4.773 | -25.839 | 1.162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.136 | 5.513 | -4.773 | -25.839 | 1.162 |
| Net financials | -3.449 | -3.555 | -6.142 | -11.979 | -11.743 |
| Profit before tax | -912 | 1.958 | -10.915 | -37.818 | -10.581 |
| Tax | -139 | -620 | -2.288 | -8.635 | -2.246 |
| Net profit | -773 | 2.578 | -8.627 | -29.183 | -8.335 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 194.627 | 288.681 | 311.937 | 285.758 | 250.098 |
| Equity | 47.897 | 50.475 | 41.848 | 12.665 | 24.330 |
| Long-term debt | 9.073 | 11.015 | 7.290 | 6.605 | 6.796 |
| Short-term debt | 137.657 | 226.251 | 262.285 | 266.043 | 218.491 |
| Total debt | 146.730 | 237.266 | 269.575 | 272.648 | 225.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjørn Hansen | Management | 0 companies |
| Erik Justesen | Chairman | 0 companies |
| Poul Henrik Tvede | Board of Directors | 0 companies |
| Martin Buch Thorborg | Board of Directors | 0 companies |
| Stephen Neil Hopewell | Board of Directors | 0 companies |
| Henning Hürdum | Chairman | 0 companies |
| Frederik Peter Bodum Groth | Board of Directors | 0 companies |
| Peter Hansen | Board of Directors | 0 companies |
| Jens Erik Jepsen Christensen | Board of Directors | 0 companies |