| Revenue | DKK 651K | -67% |
| EBITDA | DKK -698K | -190% |
| Net profit | DKK -787K | -256% |
| Total assets | DKK 909K | -16% |
| Equity | DKK 48K | +106% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.706 | 1.713 | 351 | 1.994 | 651 |
| Staff expenses | -1.930 | -1.645 | -894 | -1.215 | -1.349 |
| EBITDA | -224 | 68 | -544 | 779 | -698 |
| Depreciation & amort. | -257 | -277 | -63 | -126 | -126 |
| EBIT | -481 | -209 | -607 | 653 | -824 |
| Net financials | -53 | -70 | -47 | -148 | -90 |
| Profit before tax | -534 | -278 | -654 | 504 | -914 |
| Tax | -28 | -0 | -49 | -0 | -127 |
| Net profit | -506 | -278 | -605 | 504 | -787 |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.191 | 1.301 | 1.191 | 1.081 | 909 |
| Equity | -386 | -664 | -1.269 | -765 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.577 | 1.965 | 2.460 | 1.846 | 861 |
| Total debt | 1.577 | 1.965 | 2.460 | 1.846 | 861 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OB Management | Management | 2020 – 2024 |
MS Management | Management | 2013 – 2016 |
JH Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
MR Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |
| Morten Strøh | Management | 0 companies |
| Jonas Høstrup Løjtved Christensen | Chief Executive Officer | 0 companies |
| Matthias Rathje | Management | 0 companies |