| Revenue | DKK 3,5M | +15% |
| EBITDA | DKK 1M | +72% |
| Net profit | DKK 734K | +203% |
| Total assets | DKK 3,8M | +11% |
| Equity | DKK 1,1M | +218% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 183 | 461 | 604 | 1.022 | 1.911 | 1.422 | 1.939 | 2.110 | 2.198 | 3.080 | 3.528 |
| Staff expenses | -0 | -23 | -195 | -481 | -645 | -1.338 | -1.149 | -1.455 | -1.804 | -1.911 | -2.493 | -2.516 |
| EBITDA | -2 | 36 | 260 | 103 | 408 | 505 | 199 | 484 | 306 | 263 | 587 | 1.012 |
| Depreciation & amort. | -0 | -70 | -128 | 15 | -140 | -152 | -155 | -162 | -107 | -81 | -90 | -99 |
| EBIT | -2 | -35 | 132 | 88 | 268 | 354 | 45 | 323 | 199 | 182 | 498 | 914 |
| Net financials | 0 | -3 | -12 | -48 | -84 | -103 | -40 | -106 | -150 | -112 | -255 | -180 |
| Profit before tax | -2 | -2 | 120 | 40 | 184 | 251 | 4 | 216 | 49 | 70 | 242 | 734 |
| Tax | -0 | -66 | 106 | 10 | -310 | 51 | 3 | 68 | 28 | -66 | -0 | -0 |
| Net profit | -2 | 28 | 14 | 30 | 494 | 200 | 1 | 149 | 21 | 136 | 242 | 734 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 1.074 | 1.565 | 2.457 | 3.144 | 3.172 | 3.302 | 3.737 | 4.938 | 3.601 | 3.450 | 3.837 |
| Equity | 80 | 106 | 665 | 695 | 1.189 | 1.388 | 1.390 | 1.538 | 1.559 | 95 | 337 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 349 | 672 | 324 | 138 | 108 | 401 | 134 | 264 | 264 |
| Short-term debt | 3 | 968 | 885 | 1.384 | 1.283 | 1.460 | 1.746 | 2.053 | 2.912 | 3.373 | 2.849 | 2.502 |
| Total debt | 3 | 968 | 885 | 1.733 | 1.955 | 1.784 | 1.884 | 2.161 | 3.313 | 3.506 | 3.113 | 2.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Preben Visbech Kristiansen | Management | 0 companies |
| Lauritz Lykke Smed | Board of Directors | 0 companies |
| Johnny Hauballe | Chairman | 0 companies |