| Revenue | DKK -1,2M | -13% |
| EBITDA | DKK -1,8M | -4% |
| Net profit | DKK -1,4M | -6% |
| Total assets | DKK 1,2M | -56% |
| Equity | DKK 1,1M | -57% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | -4.003 | -6.323 | -1.342 | -1.171 |
| Staff expenses | -0 | -0 | -685 | -374 | -606 |
| EBITDA | -1.077 | -4.003 | -7.008 | -1.716 | -1.777 |
| Depreciation & amort. | -0 | -1.681 | -16.164 | -0 | -0 |
| EBIT | -1.077 | -5.684 | -23.172 | -1.716 | -1.777 |
| Net financials | -179 | -809 | -304 | -37 | -68 |
| Profit before tax | -1.256 | -6.493 | -23.476 | -1.753 | -1.845 |
| Tax | -403 | -1.429 | -5.165 | -387 | -403 |
| Net profit | -853 | -5.064 | -18.311 | -1.366 | -1.442 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 19.180 | 19.826 | 2.500 | 2.655 | 1.173 |
| Equity | 703 | -4.361 | 1.394 | 2.528 | 1.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.393 | 20.784 | 1.106 | 127 | 87 |
| Total debt | 15.393 | 20.784 | 1.106 | 127 | 87 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MP Management | Management | 2017 – 2019 |
MB Management | Management | 2019 – 2021 |
MS Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2016 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Piil Hansen | Management | 0 companies |
| Morten Bach Valsted | Management | 0 companies |
| Mona Sloth Nielsen | Management | 0 companies |
| Brian Hyldahl Frimor | Chairman | 0 companies |
| Bjarne Vognsen | Board of Directors | 0 companies |
| Mads Kristoffer Storgaard Mehlsen | Chairman | 0 companies |
| Asger Drewes Jørgensen | Chairman | 0 companies |
| Martin Lampe | Board of Directors | 0 companies |
| Niels Oluf Bonde Christiansen | Board of Directors | 0 companies |
| Rasmus Lauest | Board of Directors | 0 companies |