| Revenue | DKK -25K | -27% |
| EBITDA | DKK -25K | +27% |
| Net profit | DKK 364K | -21% |
| Total assets | DKK 22,2M | +0% |
| Equity | DKK 6,6M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | 175 | -18 | -35 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -173 | -60 | 185 | 185 | 183 | 183 | 183 | 175 | -18 | -35 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -173 | -60 | 185 | 185 | 183 | 183 | 183 | 175 | -18 | -35 | -25 |
| Net financials | 811 | 684 | 984 | 963 | 1.081 | 1.129 | 1.088 | 918 | 1.041 | 1.150 | 626 | 492 |
| Profit before tax | 784 | 658 | 1.198 | 1.147 | 1.266 | 1.313 | 1.271 | 1.101 | 1.217 | 1.132 | 592 | 466 |
| Tax | -0 | -0 | -0 | 252 | 279 | 289 | 280 | 247 | 245 | 302 | 131 | 102 |
| Net profit | 603 | 511 | 924 | 895 | 988 | 1.024 | 991 | 854 | 972 | 831 | 461 | 364 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.943 | 12.345 | 13.817 | 15.180 | 16.682 | 17.840 | 18.515 | 19.159 | 19.998 | 21.033 | 22.140 | 22.191 |
| Equity | 703 | 1.214 | 2.138 | 2.633 | 3.371 | 3.694 | 4.686 | 5.540 | 6.211 | 6.742 | 7.203 | 6.567 |
| Long-term debt | 11.039 | 10.377 | 10.668 | 10.834 | 11.021 | 11.015 | 10.993 | 11.020 | 11.240 | 11.465 | 11.924 | 14.126 |
| Short-term debt | 84 | 518 | 654 | 1.236 | 1.695 | 2.414 | 1.973 | 1.607 | 1.460 | 1.566 | 1.635 | 17 |
| Total debt | 11.123 | 10.895 | 11.322 | 12.071 | 12.715 | 13.429 | 12.966 | 12.627 | 12.701 | 13.032 | 13.559 | 14.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS SINNERUP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sinnerup | Management | 0 companies |