| Revenue | DKK 904K | +19% |
| EBITDA | DKK 904K | +19% |
| Net profit | DKK 260K | +17% |
| Total assets | DKK 12,6M | +21% |
| Equity | DKK 12,2M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | -15 | -14 | -16 | -17 | -18 | -15 | -16 | -17 | -23 | 66 | 760 | 904 |
| Staff expenses | -307 | -14 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -29 | -17 | -13 | -16 | -18 | -15 | -16 | -17 | -23 | 66 | 760 | 904 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -467 | -593 |
| EBIT | -95 | -29 | -17 | -13 | -16 | -18 | -15 | -16 | -17 | -23 | 13 | 293 | 311 |
| Net financials | -0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -1 | -4 | -9 | -7 | 22 |
| Profit before tax | -96 | -30 | -18 | -13 | -16 | -18 | -15 | -16 | -18 | -28 | 4 | 286 | 333 |
| Tax | -22 | -4 | -8 | 1 | -4 | -4 | 1 | -3 | -4 | -6 | 1 | 63 | 73 |
| Net profit | -73 | -26 | -10 | -14 | -13 | -14 | -16 | -12 | -14 | -22 | 3 | 222 | 260 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 39 | 39 | 36 | 40 | 45 | 42 | 46 | 425 | 433 | 8.285 | 10.413 | 12.594 |
| Equity | 52 | 26 | 16 | 2 | -11 | -25 | -41 | -53 | 307 | 286 | 6.814 | 10.036 | 12.196 |
| Long-term debt | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 13 | 23 | 34 | 52 | 70 | 83 | 100 | 118 | 147 | 1.268 | 102 | 49 |
| Total debt | 121 | 13 | 23 | 34 | 52 | 70 | 83 | 100 | 118 | 147 | 1.268 | 102 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
UN Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBN 24 ApS | Company | 100.0% | 100.0% | 2024 |
FBN 14 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bisted Nielsen | Management | 0 companies |
| Ulla Nielsen | Founder | 0 companies |
| Martin Bisted Nielsen | Board of Directors | 0 companies |
| Lonnie Kromann Nielsen | Board of Directors | 0 companies |
| Lars Glasow Carlsen | Board of Directors | 0 companies |
| Steffen Klausen | Chairman | 0 companies |
| Thomas Kauffmann Lund | Board of Directors | 0 companies |
| Simon Ahlfeldt Mortensen | Chairman | 0 companies |
| Ole Olsen | Chairman | 0 companies |
| Kurt Peter Nielsen | Board of Directors | 0 companies |
| Ole Nørrelund Hansen | Board of Directors | 0 companies |