| Revenue | DKK -31K | -106% |
| EBITDA | DKK -164K | -381% |
| Net profit | DKK -165K | -326% |
| Total assets | DKK 2,6M | -11% |
| Equity | DKK 406K | -29% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 | 779 | — | 449 | 594 | 502 | -31 |
| Staff expenses | -0 | -261 | -0 | -72 | -296 | -241 | -0 |
| EBITDA | -612 | 15 | 22 | 51 | 95 | 58 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -28 | -71 | -0 |
| EBIT | -612 | 15 | 22 | 26 | 66 | -13 | -164 |
| Net financials | 95 | -10 | -7 | -22 | -48 | -17 | -47 |
| Profit before tax | -517 | 5 | 16 | 4 | 19 | -30 | -211 |
| Tax | -107 | 4 | 14 | 3 | 4 | 9 | -47 |
| Net profit | -410 | 2 | 1 | 1 | 14 | -39 | -165 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.132 | 1.049 | 2.602 | 2.416 | 4.756 | 2.896 | 2.565 |
| Equity | 590 | 592 | 593 | 594 | 609 | 570 | 406 |
| Long-term debt | 406 | 417 | 423 | 434 | 900 | 141 | 109 |
| Short-term debt | 135 | 40 | 1.586 | 1.388 | 3.247 | 2.185 | 2.051 |
| Total debt | 541 | 456 | 2.009 | 1.822 | 4.147 | 2.325 | 2.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAT Gruppen A/S | Company | 25.0% | 25.0% | 2013 |
JAN OG KIM KLAUSEN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
KLAUS JAKOBSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
EJ HOLDING GRENAA ApS | Company | 25.0% | 25.0% | 2013 |
PER MØLLER HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bo Allermann | Management | 0 companies |
| Jan Klausen | Board of Directors | 0 companies |
| Søren Madsen | Board of Directors | 0 companies |
| Klaus Ellermann Jakobsen | Board of Directors | 0 companies |
| Mette Haase Lindhardt | Chairman | 0 companies |
| Henrik Bønnerup Møller | Chairman | 0 companies |
| Torben Kristensen | Board of Directors | 0 companies |