| Revenue | DKK -430K | -18% |
| EBITDA | DKK -617K | +13% |
| Net profit | DKK -648K | +33% |
| Total assets | DKK 4M | -12% |
| Equity | DKK 1,1M | -37% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 997 | -905 | -480 | -526 | -430 |
| Staff expenses | -2.330 | -1.130 | -221 | -180 | -187 |
| EBITDA | -595 | -2.035 | -701 | -706 | -617 |
| Depreciation & amort. | -808 | -805 | -684 | -481 | -168 |
| EBIT | -1.402 | -2.839 | -1.385 | -1.188 | -785 |
| Net financials | -139 | -173 | -87 | -55 | -46 |
| Profit before tax | -1.542 | -3.013 | -1.472 | -1.242 | -831 |
| Tax | -348 | -709 | -327 | -274 | -183 |
| Net profit | -1.194 | -2.303 | -1.144 | -969 | -648 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.604 | 6.921 | 5.807 | 4.497 | 3.965 |
| Equity | 1.182 | -1.121 | 2.734 | 1.766 | 1.117 |
| Long-term debt | 1.090 | 730 | 357 | 13 | 0 |
| Short-term debt | 5.322 | 7.312 | 2.716 | 2.718 | 2.848 |
| Total debt | 6.412 | 8.042 | 3.073 | 2.731 | 2.848 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PN Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2014 – 2017 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Normann Petersen | Management | 0 companies |
| Flemming Haahr | Chairman | 0 companies |
| Ella Petersen | Chairman | 0 companies |
| Mike Sauerberg | Board of Directors | 0 companies |
| Peter Schmitz | Board of Directors | 0 companies |
| Henrik Palsgaard Pedersen | Board of Directors | 0 companies |