| Revenue | DKK 13,6M | +23% |
| EBITDA | DKK 6,5M | +48% |
| Net profit | DKK 5,2M | +44% |
| Total assets | DKK 9,3M | +27% |
| Equity | DKK 5,3M | +42% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.495 | 18.289 | 10.433 | 11.067 | 13.583 |
| Staff expenses | -3.754 | -5.899 | -6.028 | -6.654 | -7.066 |
| EBITDA | 5.741 | 12.390 | 4.405 | 4.413 | 6.517 |
| Depreciation & amort. | -1 | -7 | -29 | -0 | -0 |
| EBIT | 5.741 | 12.382 | 4.376 | 4.413 | 6.517 |
| Net financials | 6 | -50 | -35 | 189 | 106 |
| Profit before tax | 5.746 | 12.332 | 4.341 | 4.602 | 6.636 |
| Tax | 1.270 | 2.721 | 966 | 1.020 | 1.467 |
| Net profit | 4.477 | 9.611 | 3.374 | 3.582 | 5.169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.073 | 15.694 | 8.015 | 7.305 | 9.286 |
| Equity | 4.597 | 9.737 | 3.512 | 3.694 | 5.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.477 | 5.957 | 4.503 | 3.611 | 4.023 |
| Total debt | 4.477 | 5.957 | 4.503 | 3.611 | 4.023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2013 |
AF Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hebsgaard Lassen | Management | 0 companies |
| Anders Fosdam Hingeberg | Management | 0 companies |