| Revenue | DKK 4,9M | -10% |
| EBITDA | DKK -1,5M | -42% |
| Net profit | DKK -6,3M | +61% |
| Total assets | DKK 41,6M | -7% |
| Equity | DKK -21,4M | -42% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 765 | 1.710 | 1.676 | 7.040 | 4.072 | 5.434 | 4.883 |
| Staff expenses | -0 | -0 | -0 | -6.417 | -4.468 | -6.512 | -6.412 |
| EBITDA | -68 | 1.710 | 1.676 | -3.624 | -396 | -1.079 | -1.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -12 | -19 |
| EBIT | -68 | 1.710 | 1.676 | -3.624 | -400 | -1.091 | -1.548 |
| Net financials | 182 | -1.263 | -1.855 | -2.544 | 630 | -14.980 | -4.744 |
| Profit before tax | 114 | 447 | -179 | -5.301 | 230 | -16.070 | -6.292 |
| Tax | -180 | -238 | -397 | -956 | 1.106 | -3 | -0 |
| Net profit | 294 | 685 | 218 | -4.345 | -876 | -16.068 | -6.292 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 39.833 | 58.404 | 72.535 | 67.446 | 65.869 | 44.828 | 41.622 |
| Equity | 20.574 | 21.259 | 21.476 | 17.132 | 16.613 | -15.128 | -21.420 |
| Long-term debt | 13.304 | 32.882 | 32.882 | 32.882 | 33.210 | 33.940 | 33.940 |
| Short-term debt | 5.956 | 4.263 | 18.176 | 15.198 | 12.539 | 21.585 | 23.117 |
| Total debt | 19.260 | 37.145 | 51.058 | 48.080 | 45.749 | 55.524 | 57.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2013 | — | — |
AE Founder | Founder | 2013 | — | — |
SP Management | Management | 2013 | — | — |
AH Management | Management | 2013 | — | — |
EH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Engström | Management | 0 companies |
| Allan Engström | Founder | 0 companies |
| Stefan Patrik Kullgren | Management | 0 companies |
| Anders Harald Thunberg | Management | 0 companies |
| Erik Hjeresen | Management | 0 companies |
| Mark Andrew Gillings | Board of Directors | 0 companies |
| Hanne Lysdahl Boldsen | Board of Directors | 0 companies |
| Russell Patrick Trenter | Chairman | 0 companies |
| Martin Folke Tivéus | Chairman | 0 companies |
| David Robert Geoffrey Hillier | Board of Directors | 0 companies |
| Amanda Jane Davis | Board of Directors | 0 companies |
| Jørgen Have | Board of Directors | 0 companies |
| Per Henrik Bodén | Board of Directors | 0 companies |
| Ulla Pless | Chairman | 0 companies |