| Revenue | DKK -13K | -174% |
| EBITDA | DKK -113K | -36% |
| Net profit | DKK 2,5M | -31% |
| Total assets | DKK 59,5M | +7% |
| Equity | DKK 49,4M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -24 | -77 | 17 | -13 |
| Staff expenses | -100 | -0 | -100 | -100 | -100 |
| EBITDA | -127 | -24 | -177 | -83 | -113 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 |
| EBIT | -141 | -38 | -191 | -97 | -127 |
| Net financials | 3.473 | 6.823 | 179 | 4.793 | 3.724 |
| Profit before tax | 3.333 | 6.786 | -12 | 4.696 | 3.596 |
| Tax | 334 | 1.403 | 113 | 1.049 | 1.066 |
| Net profit | 2.999 | 5.383 | -124 | 3.647 | 2.531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.534 | 48.764 | 50.577 | 55.452 | 59.484 |
| Equity | 37.932 | 43.315 | 43.191 | 46.838 | 49.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.602 | 5.449 | 7.386 | 8.614 | 10.115 |
| Total debt | 4.602 | 5.449 | 7.386 | 8.614 | 10.115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|