| Revenue | DKK -161K | +58% |
| EBITDA | DKK -890K | -7% |
| Net profit | DKK -3,9M | -41% |
| Total assets | DKK 27M | -33% |
| Equity | DKK 20,8M | -16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -25 | -6 | 182 | 327 | -53 | 58 | -27 | -68 | -86 | -196 | -102 | -161 |
| Staff expenses | -0 | -0 | -318 | -471 | -812 | -439 | -817 | -62 | -79 | -241 | -429 | -728 | -729 |
| EBITDA | -8 | -25 | -324 | -289 | -485 | -492 | -759 | -90 | -147 | -327 | -625 | -830 | -890 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -8 | -25 | -324 | -289 | -485 | -495 | -762 | -93 | -150 | -330 | -628 | -833 | -893 |
| Net financials | 601 | 2.165 | 4.126 | 4.660 | 4.046 | -1.448 | 457 | -5.050 | 1.619 | 4.677 | 3.941 | -2.567 | -4.049 |
| Profit before tax | 594 | 2.140 | 3.695 | 4.357 | 3.561 | -1.943 | -305 | -5.143 | 1.470 | 4.346 | 3.313 | -3.400 | -4.942 |
| Tax | -0 | -0 | 94 | 65 | 866 | -239 | -159 | -1.127 | 301 | 72 | 716 | -650 | -1.059 |
| Net profit | 594 | 2.140 | 3.601 | 4.292 | 2.695 | -1.704 | -146 | -4.016 | 1.169 | 4.274 | 2.597 | -2.750 | -3.883 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.679 | 16.742 | 22.089 | 36.741 | 54.956 | 57.011 | 54.701 | 36.890 | 29.231 | 30.833 | 43.637 | 40.330 | 26.956 |
| Equity | 14.672 | 16.715 | 20.226 | 24.429 | 27.022 | 25.069 | 24.870 | 20.800 | 21.748 | 25.621 | 27.719 | 24.719 | 20.826 |
| Long-term debt | 0 | 27 | 194 | 90 | 90 | 67 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 27 | 1.863 | 12.312 | 27.932 | 31.942 | 29.831 | 16.091 | 7.483 | 5.212 | 15.918 | 15.611 | 6.131 |
| Total debt | 8 | 27 | 1.863 | 12.312 | 27.932 | 31.942 | 29.831 | 16.091 | 7.483 | 5.212 | 15.918 | 15.611 | 6.131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|