| Revenue | DKK 248K | +80% |
| EBITDA | DKK 58K | +160% |
| Net profit | DKK 40K | +149% |
| Total assets | DKK 240K | +15% |
| Equity | DKK 37K | +1471% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 29 | 39 | -146 | 47 | -42 | -62 | 16 | 521 | 126 | 137 | 248 |
| Staff expenses | -88 | -0 | -0 | -5 | -9 | -29 | -23 | -21 | -151 | -196 | -235 | -190 |
| EBITDA | -10 | 29 | 39 | -151 | 38 | -71 | -85 | -5 | 370 | -136 | -97 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 29 | 39 | -151 | 38 | -71 | -85 | -5 | 370 | -136 | -97 | 58 |
| Net financials | -2 | -6 | -25 | -8 | -5 | -5 | -6 | -5 | -4 | -9 | -7 | -6 |
| Profit before tax | -12 | 23 | 14 | -158 | 33 | -76 | -91 | -10 | 366 | -145 | -104 | 52 |
| Tax | -2 | 6 | 4 | -0 | -0 | -0 | -0 | -0 | 18 | -31 | -22 | 12 |
| Net profit | -10 | 16 | 11 | -158 | 33 | -76 | -91 | -10 | 348 | -114 | -82 | 40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 350 | 522 | 275 | 299 | 210 | 183 | 83 | 875 | 370 | 209 | 240 |
| Equity | 120 | 137 | 147 | -11 | 21 | -54 | -145 | -155 | 193 | 80 | -3 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 260 | 264 | 258 | 237 | 200 | 229 | 161 | 148 |
| Short-term debt | 223 | 214 | 375 | 286 | 17 | 0 | 69 | 1 | 481 | 62 | 51 | 54 |
| Total debt | 223 | 214 | 375 | 286 | 277 | 264 | 328 | 238 | 681 | 291 | 212 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2013 | — | — |
BK Management | Management | 2013 | — | — |
HH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PULTZ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Serritslev | Management | 0 companies |
| Brian Kjær | Management | 0 companies |
| Hans Henrik Pultz Jørgensen | Management | 0 companies |
| Thomas Hjort | Board of Directors | 0 companies |
| Morten Byrdal | Board of Directors | 0 companies |
| Kim Magnussen | Board of Directors | 0 companies |