| Revenue | DKK 657K | -30% |
| EBITDA | DKK 332K | +1592% |
| Net profit | DKK -28K | +91% |
| Total assets | DKK 26,9M | -1% |
| Equity | DKK 3,5M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 860 | 974 | 975 | 1.107 | 957 | 451 | 861 | 793 | 905 | 940 | 657 |
| Staff expenses | -0 | -61 | -47 | -35 | -33 | -61 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 3.860 | 3.058 | 4.239 | -725 | 1.286 | 1.116 | 2.083 | 2.256 | -320 | -22 | 332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 3.860 | 3.058 | 4.239 | -725 | 1.286 | 1.116 | 2.083 | 2.256 | -320 | -22 | 332 |
| Net financials | -199 | -339 | -325 | -326 | -318 | -242 | -170 | -430 | -416 | -415 | -378 | -368 |
| Profit before tax | 71 | 3.520 | 2.733 | 3.914 | -1.043 | 1.043 | 946 | 1.653 | 1.839 | -735 | -401 | -36 |
| Tax | 20 | 834 | 590 | 839 | -230 | 231 | 253 | 364 | 405 | -162 | -88 | -8 |
| Net profit | 51 | 2.687 | 2.143 | 3.074 | -814 | 812 | 693 | 1.289 | 1.435 | -573 | -312 | -28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.762 | 20.696 | 23.261 | 27.035 | 25.494 | 25.574 | 25.733 | 27.121 | 29.045 | 27.949 | 27.292 | 26.906 |
| Equity | 131 | 2.817 | 4.960 | 8.035 | 7.221 | 8.033 | 1.726 | 3.015 | 4.450 | 3.876 | 3.564 | 3.536 |
| Long-term debt | 17.073 | 16.531 | 16.644 | 16.608 | 16.253 | 15.444 | 19.805 | 19.805 | 19.805 | 19.805 | 19.805 | 19.805 |
| Short-term debt | 550 | 615 | 470 | 498 | 516 | 500 | 2.445 | 2.268 | 2.429 | 2.175 | 2.043 | 1.756 |
| Total debt | 17.624 | 17.146 | 17.113 | 17.106 | 16.768 | 15.944 | 22.250 | 22.072 | 22.234 | 21.980 | 21.848 | 21.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2013 | — | — |
EB Management | Management | 2019 | — | — |
AN Management | Management | 2016 | — | — |
LS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLIKA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
LPEH ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Abildgaard | Management | 0 companies |
| Erik Bent Hansen | Management | 0 companies |
| Allan Nørgaard | Management | 0 companies |
| Lisbeth Simonsen Pelle | Management | 0 companies |