| Revenue | DKK 775K | -8% |
| EBITDA | DKK 775K | -8% |
| Net profit | DKK 408K | +12% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 2,6M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 397 | 475 | 910 | 601 | 490 | 645 | 625 | 517 | 597 | 840 | 775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 397 | 475 | 910 | 601 | 490 | 645 | 625 | 517 | 597 | 840 | 775 |
| Depreciation & amort. | -85 | -70 | -70 | -82 | -76 | -76 | -76 | -76 | -76 | -76 | -76 | -76 |
| EBIT | -32 | 327 | 405 | 828 | 525 | 414 | 568 | 548 | 441 | 521 | 764 | 698 |
| Net financials | -151 | -228 | -213 | -309 | -211 | -210 | -201 | -192 | -181 | -172 | -275 | -153 |
| Profit before tax | -183 | 99 | 192 | 519 | 314 | 204 | 367 | 356 | 260 | 349 | 489 | 545 |
| Tax | -0 | 16 | 62 | 120 | 95 | 64 | 98 | 94 | 74 | 94 | 125 | 137 |
| Net profit | -183 | 83 | 131 | 399 | 219 | 140 | 269 | 261 | 186 | 255 | 364 | 408 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.967 | 6.050 | 9.042 | 9.368 | 7.924 | 8.342 | 8.255 | 8.202 | 8.102 | 8.028 | 7.955 | 7.964 |
| Equity | -103 | -20 | 111 | 510 | 728 | 868 | 1.138 | 1.399 | 1.585 | 1.840 | 2.204 | 2.611 |
| Long-term debt | 5.396 | 5.094 | 4.591 | 6.354 | 5.974 | 5.585 | 5.184 | 4.769 | 4.343 | 3.937 | 3.569 | 2.635 |
| Short-term debt | 674 | 975 | 4.340 | 2.505 | 1.222 | 1.889 | 1.934 | 2.034 | 2.174 | 2.251 | 2.183 | 2.718 |
| Total debt | 6.070 | 6.069 | 8.931 | 8.858 | 7.196 | 7.474 | 7.117 | 6.803 | 6.517 | 6.188 | 5.752 | 5.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2013 | — | — |
HJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJJ 2007 HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
B SIXHØJ HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sixhøj | Management | 0 companies |
| Henning Johannes Johansen | Management | 0 companies |