| Revenue | DKK 9,6M | +165% |
| EBITDA | DKK 135K | -80% |
| Net profit | DKK -1,4M | -409% |
| Total assets | DKK 9,7M | +124% |
| Equity | DKK 4,3M | +415% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 2.470 | 1.723 | 1.884 | 2.615 | 2.179 | 3.118 | 3.618 | 9.574 |
| Staff expenses | -116 | -1.756 | -2.858 | -2.091 | -2.059 | -2.163 | -2.764 | -2.934 | -9.439 |
| EBITDA | 403 | -93 | -1.135 | -242 | 556 | 16 | 354 | 684 | 135 |
| Depreciation & amort. | -33 | -141 | -292 | -199 | -196 | -226 | -414 | -518 | -950 |
| EBIT | 371 | -234 | -1.427 | -441 | 359 | -210 | -60 | 166 | -815 |
| Net financials | 1 | -83 | -112 | -184 | -62 | -35 | -65 | -505 | -93 |
| Profit before tax | 371 | -317 | -1.539 | -624 | 297 | -246 | -125 | -339 | -907 |
| Tax | 95 | -75 | -356 | -84 | 72 | -0 | 10 | -66 | 479 |
| Net profit | 276 | -242 | -1.183 | -540 | 225 | -246 | -135 | -273 | -1.386 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 1.551 | 1.476 | 1.135 | 1.530 | 1.680 | 2.299 | 4.344 | 9.725 |
| Equity | 359 | 117 | -810 | -1.050 | -715 | -961 | -1.095 | -1.368 | 4.308 |
| Long-term debt | 0 | 500 | 322 | 148 | 166 | 0 | 1 | 380 | 391 |
| Short-term debt | 217 | 934 | 1.964 | 2.038 | 2.079 | 2.641 | 3.394 | 5.332 | 5.025 |
| Total debt | 217 | 1.434 | 2.286 | 2.186 | 2.245 | 2.641 | 3.395 | 5.712 | 5.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMEP Holding ApS | Company | 33.3% | 33.3% | 2021 |
Dico Invest 3 K/S | Company | 33.3% | 33.3% | 2021 |
Steenfeldt Holding ApS | Company | 5.0% | 5.0% | 2021 |
Random Snips ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 15.0% | 15.0% | 2016 | |
Lene Bisgaard Holding ApS | Company | 15.0% | 15.0% | 2017 |
Helgstrand Media ApS | Company | 5.0% | 5.0% | 2016 |
Razz Inc ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 66.7% | 66.7% | 2017 | |
IMAGEPEOPLE ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Klit | Founder | 0 companies |
| Keld Aaberg Bendtsen | Board of Directors | 0 companies |
| Jesper Valentin Holm | Chairman | 0 companies |
| René Høeg Steenfeldt | Board of Directors | 0 companies |
| Peter Arvid Helgstrand | Board of Directors | 0 companies |
| Jesper Genter Lohmann | Board of Directors | 0 companies |
| Martin Elsborg Jørgensen | Chairman | 0 companies |