| Revenue | DKK -4K | +4% |
| EBITDA | DKK -4K | -4% |
| Net profit | DKK -4K | -4% |
| Total assets | DKK 11K | -28% |
| Equity | DKK 5K | -46% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 169 | 387 | -4 | -8 | 17 | 13 | 40 | -13 | -5 | -4 | -4 | -4 |
| Staff expenses | -0 | -143 | -320 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 26 | 68 | -58 | -8 | 17 | 13 | 40 | -13 | -5 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -37 | -10 | -5 | -28 | -12 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 26 | 31 | -68 | -13 | -11 | 1 | 31 | -13 | -5 | -4 | -4 | -4 |
| Net financials | 0 | -4 | -0 | -17 | -1 | 5 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -3 | 22 | 30 | -85 | -14 | -7 | 1 | 31 | -13 | -5 | -4 | -4 | -4 |
| Tax | 0 | 7 | 12 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 15 | 19 | -84 | -14 | -7 | 1 | 31 | -13 | -5 | -4 | -4 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 184 | 208 | 45 | 30 | 30 | 25 | 60 | 32 | 25 | 20 | 16 | 11 |
| Equity | 76 | 91 | 109 | 26 | 12 | 5 | 6 | 37 | 23 | 18 | 14 | 9 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 93 | 97 | 20 | 18 | 25 | 19 | 23 | 9 | 7 | 6 | 6 | 6 |
| Total debt | 24 | 93 | 97 | 20 | 18 | 25 | 19 | 23 | 9 | 7 | 6 | 6 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Opstrup | Board of Directors | 0 companies |