| Revenue | DKK 2M | -3% |
| EBITDA | DKK 2M | -3% |
| Net profit | DKK 1,1M | +57% |
| Total assets | DKK 23M | -2% |
| Equity | DKK 20,9M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -6 | -7 | -7 | 122 | 1.224 | 1.380 | 1.827 | 2.039 | 2.073 | 2.002 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 56 | -8 | -6 | -7 | -7 | 122 | 1.224 | 1.380 | 1.827 | 2.039 | 2.073 | 2.002 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -448 | -611 | -725 | -780 | -781 | -652 |
| EBIT | 35 | 56 | -8 | -6 | -7 | -7 | 122 | 776 | 769 | 1.102 | 1.259 | 1.292 | 1.350 |
| Net financials | -242 | 472 | 392 | -259 | 464 | 207 | -5 | -69 | -61 | -82 | -124 | -118 | 35 |
| Profit before tax | -206 | 528 | 385 | -265 | 457 | 200 | 117 | 707 | 708 | 1.020 | 1.135 | 1.174 | 1.385 |
| Tax | -52 | 131 | 90 | -57 | 101 | 44 | 26 | 156 | 155 | 13 | 233 | 488 | 305 |
| Net profit | -154 | 397 | 294 | -208 | 356 | 156 | 91 | 551 | 553 | 1.007 | 903 | 686 | 1.080 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.853 | 7.804 | 7.912 | 7.628 | 7.979 | 8.165 | 22.085 | 20.442 | 21.148 | 23.387 | 25.015 | 23.618 | 23.047 |
| Equity | 7.846 | 7.743 | 7.787 | 7.579 | 7.936 | 8.092 | 16.077 | 16.628 | 17.182 | 18.189 | 19.092 | 19.778 | 20.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 29 | 35 | 0 | 96 | 94 | 0 | 119 | 203 | 220 |
| Short-term debt | 8 | 61 | 125 | 48 | 14 | 39 | 5.982 | 3.635 | 3.732 | 5.046 | 5.554 | 3.119 | 1.385 |
| Total debt | 8 | 61 | 125 | 48 | 43 | 74 | 5.982 | 3.731 | 3.827 | 5.046 | 5.673 | 3.322 | 1.606 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
MORTEN NORS INVEST ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nors | Chairman | 0 companies |
| Anders Nors | Board of Directors | 0 companies |
| Rikke Nors | Board of Directors | 0 companies |