| Revenue | DKK 0 | — |
| EBITDA | DKK -230K | -904% |
| Net profit | DKK -239K | -1893% |
| Total assets | DKK 93K | -82% |
| Equity | DKK -7K | -103% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 738 | 707 | 845 | 883 | 702 | 463 | 676 | 519 | 0 |
| Staff expenses | -247 | -390 | -425 | -505 | -556 | -426 | -455 | -651 | -491 | -171 |
| EBITDA | 357 | 40 | 58 | 73 | 64 | 27 | 8 | 26 | 29 | -230 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -25 | -0 | -0 | -9 | -9 | -9 |
| EBIT | 306 | -11 | 7 | 22 | 39 | 27 | 8 | 17 | 20 | -239 |
| Net financials | -2 | -54 | -4 | -2 | -2 | -1 | -1 | -1 | -2 | 0 |
| Profit before tax | 304 | -66 | 3 | 19 | 38 | 25 | 7 | 16 | 18 | -239 |
| Tax | 81 | 0 | 5 | 10 | 9 | 1 | -0 | 2 | 4 | -0 |
| Net profit | 223 | -66 | -2 | 10 | 29 | 24 | 7 | 13 | 13 | -239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 485 | 529 | 447 | 522 | 536 | 570 | 582 | 514 | 93 |
| Equity | 203 | 137 | 135 | 145 | 174 | 198 | 205 | 218 | 231 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 348 | 394 | 302 | 348 | 338 | 365 | 364 | 282 | 100 |
| Total debt | 257 | 348 | 394 | 302 | 348 | 338 | 365 | 364 | 282 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Bjerring | Unofficial title | 0 companies |