| Revenue | DKK 498K | +29% |
| EBITDA | DKK 498K | +29% |
| Net profit | DKK 418K | +34% |
| Total assets | DKK 1,2M | +64% |
| Equity | DKK 897K | +87% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 69 | 911 | 315 | 406 | 273 | 51 | 113 | 174 | 121 | 386 | 498 |
| Staff expenses | -0 | -154 | -661 | -661 | -417 | -383 | -37 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -91 | 235 | 87 | -11 | -111 | 15 | 113 | 174 | 121 | 386 | 498 |
| Depreciation & amort. | -0 | -0 | -37 | -0 | -0 | -3 | -8 | -8 | -5 | -15 | -15 | -15 |
| EBIT | 12 | -91 | 198 | 87 | -11 | -113 | 7 | 105 | 169 | 106 | 371 | 483 |
| Net financials | 0 | -3 | -10 | -14 | -8 | -109 | 100 | -1 | 4 | -1 | 28 | 55 |
| Profit before tax | 12 | -94 | 188 | 73 | -20 | -223 | 106 | 104 | 172 | 105 | 400 | 538 |
| Tax | 5 | -1 | 44 | 7 | -0 | -0 | -0 | 4 | 38 | 24 | 88 | 120 |
| Net profit | 7 | -93 | 144 | 67 | -20 | -223 | 106 | 100 | 134 | 81 | 312 | 418 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 70 | 541 | 714 | 634 | 447 | 347 | 295 | 523 | 496 | 759 | 1.245 |
| Equity | 87 | -6 | 138 | 205 | 185 | -37 | 69 | 169 | 303 | 167 | 479 | 897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 76 | 403 | 510 | 448 | 485 | 268 | 125 | 215 | 325 | 275 | 340 |
| Total debt | 25 | 76 | 403 | 510 | 448 | 485 | 278 | 125 | 215 | 325 | 275 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2018 | — | — |
ES Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindequist Holding ApS | Company | 100.0% | 100.0% | 2018 |
ES Capital ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Lindequist Salomonsen | Management | 0 companies |
| Erik Sandberg | Founder | 0 companies |