| Revenue | DKK 4K | -93% |
| EBITDA | DKK 4K | -93% |
| Net profit | DKK -213K | -4% |
| Total assets | DKK 459K | -32% |
| Equity | DKK -688K | -45% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -17 | 94 | 294 | 168 | 543 | 117 | 66 | 31 | 7 | 54 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -17 | 94 | 294 | 168 | 63 | 102 | 66 | 31 | 7 | 54 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -96 | -232 | -261 | -274 | -274 | -274 | -274 | -274 | -274 | -274 |
| EBIT | -17 | -17 | -17 | -1 | 63 | -93 | -211 | -172 | -208 | -243 | -267 | -220 | -270 |
| Net financials | -26 | -26 | -0 | -67 | -105 | -46 | -26 | -19 | -11 | -2 | -4 | -4 | -4 |
| Profit before tax | -43 | 9 | -17 | -68 | -42 | -139 | -237 | -149 | -219 | -246 | -270 | -223 | -274 |
| Tax | -11 | 0 | 23 | -68 | -9 | 3 | -52 | -0 | -48 | -54 | -59 | -18 | -60 |
| Net profit | -33 | 9 | -40 | -0 | -33 | -143 | -185 | -149 | -171 | -192 | -211 | -205 | -213 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 1.982 | 2.454 | 2.516 | 2.599 | 2.581 | 2.196 | 1.881 | 1.487 | 1.240 | 966 | 677 | 459 |
| Equity | 47 | 56 | 17 | 17 | -16 | 341 | 453 | 304 | 133 | -58 | -269 | -474 | -688 |
| Long-term debt | 251 | 980 | 1.803 | 2.064 | 1.859 | 2.077 | 1.553 | 1.443 | 1.290 | 1.290 | 1.215 | 1.140 | 1.140 |
| Short-term debt | 319 | 827 | 472 | 332 | 642 | 45 | 125 | 118 | 64 | 9 | 20 | 11 | 6 |
| Total debt | 570 | 1.807 | 2.275 | 2.395 | 2.501 | 2.122 | 1.743 | 1.562 | 1.354 | 1.298 | 1.235 | 1.151 | 1.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLAVS TORP HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 50.0% | 50.0% | 2014 | |
Vild Byg ApS | Company | 10.0% | 10.0% | 2018 |
ZJEK HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Nitschke | Management | 0 companies |
| Klavs Torp | Chairman | 0 companies |