| Revenue | DKK -15K | +65% |
| EBITDA | DKK -15K | -65% |
| Net profit | DKK 5M | +100% |
| Total assets | DKK 34,2M | +18% |
| Equity | DKK 33,7M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.924 | 707 | 101 | 2.590 | 43 | -6 | -9 | -11 | -13 | -8 | -9 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.920 | 714 | 159 | 2.625 | 43 | -6 | -9 | -11 | -13 | -8 | -9 | -15 |
| Depreciation & amort. | -0 | -4 | -89 | -89 | -22 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.920 | 711 | 70 | 2.536 | 21 | -10 | -9 | -11 | -13 | -8 | -9 | -15 |
| Net financials | -2 | 179 | -17 | 138 | 2.481 | 2.193 | 3.696 | 1.638 | 4.105 | 165 | 2.866 | 5.577 |
| Profit before tax | 1.918 | 889 | 53 | 2.673 | 2.503 | 2.184 | 3.687 | 1.627 | 4.092 | 156 | 2.857 | 5.562 |
| Tax | -1 | 46 | -12 | 25 | 1 | -115 | 195 | 98 | 390 | -307 | 348 | 533 |
| Net profit | 1.920 | 844 | 66 | 2.648 | 2.502 | 2.299 | 3.492 | 1.529 | 3.702 | 464 | 2.509 | 5.029 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.601 | 12.484 | 12.599 | 14.196 | 16.165 | 17.731 | 20.240 | 21.862 | 25.662 | 26.656 | 28.884 | 34.218 |
| Equity | 11.600 | 12.360 | 11.925 | 14.074 | 16.075 | 17.624 | 20.116 | 21.742 | 25.139 | 25.819 | 28.789 | 33.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 112 | 667 | 123 | 83 | 107 | 124 | 120 | 523 | 837 | 95 | 524 |
| Total debt | 1 | 112 | 667 | 123 | 83 | 107 | 124 | 120 | 523 | 837 | 95 | 524 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|