| Revenue | DKK 258K | -53% |
| EBITDA | DKK -53K | -118% |
| Net profit | DKK -73K | -128% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 2,1M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.727 | 2.998 | 2.906 | 2.327 | 1.216 | 644 | 723 | 461 | 253 | 366 | 553 | 258 |
| Staff expenses | -1.304 | -1.238 | -1.492 | -1.506 | -1.507 | -348 | -979 | -303 | -580 | -167 | -257 | -311 |
| EBITDA | 423 | 1.761 | 1.414 | 820 | -291 | 296 | -256 | -504 | -327 | 198 | 296 | -53 |
| Depreciation & amort. | -0 | -0 | -25 | -25 | -40 | -25 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 423 | 1.761 | 1.389 | 795 | -331 | 271 | -281 | -504 | -327 | 198 | 296 | -53 |
| Net financials | -0 | -3 | -2 | -30 | -14 | -14 | -18 | -11 | -8 | -1 | -0 | -1 |
| Profit before tax | 423 | 1.757 | 1.388 | 765 | -345 | 257 | -299 | -515 | -335 | 197 | 296 | -54 |
| Tax | 108 | 436 | 341 | 176 | -70 | 62 | -60 | -19 | -74 | 44 | 34 | 20 |
| Net profit | 314 | 1.321 | 1.047 | 590 | -275 | 194 | -239 | -496 | -261 | 152 | 262 | -73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 1.846 | 4.492 | 4.221 | 3.885 | 3.903 | 3.533 | 2.915 | 1.918 | 2.015 | 2.278 | 2.204 |
| Equity | 389 | 1.710 | 2.757 | 3.347 | 2.972 | 3.066 | 2.728 | 2.132 | 1.771 | 1.924 | 2.186 | 2.112 |
| Long-term debt | 0 | 0 | 781 | 714 | 687 | 660 | 633 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 135 | 953 | 160 | 226 | 176 | 172 | 783 | 147 | 91 | 92 | 91 |
| Total debt | 210 | 135 | 1.734 | 874 | 913 | 837 | 806 | 783 | 147 | 91 | 92 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|