| Revenue | DKK -11K | +47% |
| EBITDA | DKK -11K | -47% |
| Net profit | DKK 2,8M | +250% |
| Total assets | DKK 2M | -41% |
| Equity | DKK 1,6M | -48% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 8 | 8 | 24 | 0 | — | — | — | — | -5 | -6 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 5 | 5 | 9 | -3 | -4 | -4 | -4 | -4 | -5 | -6 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 5 | 5 | 9 | -3 | -4 | -4 | -4 | -4 | -5 | -6 | -7 | -11 |
| Net financials | 200 | 250 | 250 | 300 | 200 | -0 | 500 | -1 | 870 | 2.087 | 21 | 820 | 2.848 |
| Profit before tax | 196 | 254 | 255 | 309 | 196 | -5 | 496 | -4 | 865 | 2.081 | 15 | 813 | 2.837 |
| Tax | -1 | 1 | 1 | 2 | -1 | -1 | -1 | -1 | -2 | 8 | 3 | 3 | -0 |
| Net profit | 197 | 253 | 254 | 307 | 197 | -4 | 497 | -3 | 867 | 2.073 | 12 | 810 | 2.837 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 1.119 | 1.073 | 1.168 | 1.155 | 1.150 | 1.489 | 1.286 | 1.803 | 3.481 | 3.248 | 3.447 | 2.032 |
| Equity | 277 | 432 | 585 | 688 | 679 | 676 | 1.015 | 811 | 1.328 | 3.002 | 2.769 | 2.969 | 1.557 |
| Long-term debt | 720 | 670 | 470 | 472 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 |
| Short-term debt | 14 | 17 | 18 | 9 | 6 | 4 | 4 | 5 | 5 | 8 | 8 | 8 | 5 |
| Total debt | 734 | 687 | 488 | 481 | 476 | 474 | 474 | 475 | 475 | 478 | 478 | 478 | 475 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|