| Revenue | DKK -8K | -4% |
| EBITDA | DKK -8K | +4% |
| Net profit | DKK 156K | -56% |
| Total assets | DKK 802K | +3% |
| Equity | DKK 607K | +34% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 667 | 192 | -27 | -6 | -12 | -7 | -8 | -8 | -8 | -8 | -8 |
| Staff expenses | -528 | -581 | -210 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 86 | -18 | -16 | -6 | -12 | -7 | -8 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -14 | -14 | -29 | -44 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 72 | -47 | -61 | -6 | -24 | -7 | -8 | -8 | -8 | -8 | -8 |
| Net financials | -1 | -5 | -2 | -1 | -2 | 117 | -21 | 240 | 120 | -290 | 362 | 117 |
| Profit before tax | -47 | 90 | -49 | -62 | -8 | 93 | -28 | 231 | 112 | -298 | 354 | 109 |
| Tax | 7 | 17 | -11 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 |
| Net profit | -55 | 73 | -39 | -69 | -8 | 93 | -28 | 231 | 112 | -298 | 354 | 156 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 263 | 143 | 8 | 4 | 205 | 164 | 558 | 687 | 404 | 778 | 802 |
| Equity | 53 | 103 | 64 | -5 | -13 | 80 | 52 | 283 | 395 | 98 | 451 | 607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 0 |
| Short-term debt | 152 | 157 | 79 | 13 | 17 | 125 | 112 | 275 | 292 | 307 | 57 | 196 |
| Total debt | 152 | 157 | 79 | 13 | 17 | 125 | 112 | 275 | 292 | 307 | 327 | 196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|