| Revenue | DKK 23K | +16% |
| EBITDA | DKK 23K | +17% |
| Net profit | DKK 2,7M | +1038% |
| Total assets | DKK 3,5M | +345% |
| Equity | DKK 3,2M | +504% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 166 | 59 | 0 | 10 | 2 | -32 | -33 | -32 | -9 | 20 | 23 |
| Staff expenses | -16 | -154 | -94 | -20 | -14 | -56 | -0 | -0 | -23 | -6 | -0 | -0 |
| EBITDA | 106 | 12 | -35 | -19 | -4 | -54 | -32 | -33 | -56 | -16 | 19 | 23 |
| Depreciation & amort. | -10 | -15 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | -3 | -40 | -24 | -9 | -54 | -32 | -33 | -56 | -16 | 19 | 23 |
| Net financials | 0 | -5 | 24 | 18 | 117 | -75 | -10 | -7 | 83 | 264 | 193 | 2.644 |
| Profit before tax | 96 | -8 | -17 | -6 | 108 | -129 | -42 | -40 | 27 | 248 | 212 | 2.667 |
| Tax | 23 | -1 | -8 | -11 | -2 | -0 | -0 | -0 | -13 | -18 | -22 | -3 |
| Net profit | 73 | -7 | -8 | 5 | 110 | -129 | -42 | -40 | 40 | 266 | 235 | 2.670 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 186 | 163 | 185 | 311 | 97 | 61 | 69 | 371 | 1.022 | 780 | 3.470 |
| Equity | 154 | 147 | 139 | 143 | 253 | 72 | 30 | -10 | 30 | 295 | 530 | 3.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 9 | 1 | 41 | 58 | 25 | 31 | 79 | 342 | 727 | 251 | 270 |
| Total debt | 67 | 38 | 25 | 41 | 58 | 25 | 31 | 79 | 342 | 727 | 251 | 270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|