| Revenue | DKK 144K | +6% |
| EBITDA | DKK 73K | -6% |
| Net profit | DKK 57K | -8% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 38 | 47 | 62 | 72 | 61 | -6 | 71 | 92 | 126 | 123 | 137 | 136 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 38 | 47 | 62 | 72 | 61 | -6 | 14 | 36 | 65 | 69 | 77 | 78 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -5 | 38 | 47 | 62 | 72 | 61 | -16 | 4 | 26 | 55 | 59 | 67 | 68 | 63 |
| Net financials | 0 | -6 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -3 | -1 | 7 | 16 | 14 |
| Profit before tax | -5 | 32 | 46 | 60 | 71 | 60 | -17 | 3 | 24 | 52 | 58 | 74 | 83 | 77 |
| Tax | -0 | 8 | 11 | 14 | 16 | 13 | -2 | 3 | 7 | 14 | 15 | 18 | 21 | 19 |
| Net profit | -5 | 25 | 35 | 46 | 55 | 47 | -16 | 0 | 17 | 38 | 43 | 55 | 63 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410 | 1.516 | 1.558 | 1.586 | 1.662 | 1.687 | 1.606 | 1.604 | 1.666 | 1.710 | 1.754 | 1.813 | 1.882 | 1.938 |
| Equity | 1.405 | 1.430 | 1.464 | 1.510 | 1.565 | 1.612 | 1.596 | 1.597 | 1.613 | 1.652 | 1.695 | 1.750 | 1.813 | 1.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 86 | 94 | 76 | 97 | 75 | 9 | 7 | 53 | 58 | 59 | 63 | 69 | 67 |
| Total debt | 5 | 86 | 94 | 76 | 97 | 75 | 9 | 7 | 53 | 58 | 59 | 63 | 69 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IKEYVET HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Thuren Key | Management | 0 companies |