| Revenue | DKK -19K | — |
| EBITDA | DKK -20K | +22% |
| Net profit | DKK 216K | +19% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 3,4M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 82 | 21 | -95 | -31 | -29 | — | — | — | — | — | -19 |
| Staff expenses | -0 | -0 | -24 | -64 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 82 | -3 | -160 | -31 | -30 | -32 | -17 | -30 | -13 | -25 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 82 | -3 | -160 | -31 | -30 | -32 | -17 | -30 | -13 | -25 | -20 |
| Net financials | -7 | 246 | 416 | 491 | 3.716 | -98 | 191 | 52 | 184 | -480 | 250 | 297 |
| Profit before tax | -25 | 327 | 412 | 332 | 3.685 | -128 | 160 | 34 | 154 | -493 | 225 | 278 |
| Tax | -0 | 11 | 4 | -0 | -0 | -0 | -0 | -0 | 8 | -101 | 43 | 61 |
| Net profit | -25 | 316 | 409 | 332 | 3.685 | -128 | 160 | 34 | 145 | -392 | 181 | 216 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 582 | 697 | 922 | 4.502 | 4.269 | 3.820 | 3.744 | 3.776 | 3.270 | 3.334 | 3.428 |
| Equity | 55 | 371 | 680 | 910 | 4.492 | 4.258 | 3.810 | 3.733 | 3.766 | 3.259 | 3.323 | 3.417 |
| Long-term debt | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 11 | 18 | 11 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 10 |
| Total debt | 445 | 211 | 18 | 11 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |