| Revenue | DKK -79K | -28% |
| EBITDA | DKK -79K | +28% |
| Net profit | DKK -61K | +29% |
| Total assets | DKK 106,5M | +0% |
| Equity | DKK 106,5M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -82 | -114 | -114 | -141 | -110 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.358 | -20 | -63 | -97 | 96 | -1.337 | -82 | -114 | -114 | -141 | -110 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.358 | -20 | -63 | -97 | 96 | -1.337 | -82 | -114 | -114 | -141 | -110 | -79 |
| Net financials | 4.292 | 4.290 | 9.142 | 6.751 | -91 | -21 | 9.999 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | 934 | 4.270 | 9.079 | 6.654 | 5 | -1.358 | 9.917 | -115 | -114 | -141 | -110 | -79 |
| Tax | -182 | 3 | -99 | -76 | 1 | -13 | -0 | -25 | -24 | -32 | -24 | -18 |
| Net profit | 1.116 | 4.267 | 9.178 | 6.730 | 4 | -1.345 | 9.917 | -90 | -90 | -109 | -86 | -61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.015 | 91.822 | 96.010 | 106.113 | 101.077 | 101.090 | 111.090 | 106.863 | 106.799 | 106.689 | 106.606 | 106.526 |
| Equity | 66.997 | 75.803 | 84.969 | 98.342 | 98.346 | 97.001 | 106.918 | 106.828 | 106.738 | 106.629 | 106.543 | 106.482 |
| Long-term debt | 18.000 | 26.000 | 5.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.019 | 3.019 | 6.041 | 7.771 | 2.731 | 4.089 | 4.172 | 35 | 61 | 60 | 63 | 44 |
| Total debt | 22.019 | 16.019 | 11.041 | 7.771 | 2.731 | 4.089 | 4.172 | 35 | 61 | 60 | 63 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2020 | — | — |
AG Management | Management | 2019 | — | — |
KL Management | Management | 2026 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NM Management | Management | 2026 | — | — |
| Management | 2021 | — | — | |
KJ Management | Management | 2021 | — | — |
HM Management | Management | 2019 | — | — |
SA Management | Management | 2019 | — | — |
UA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPCAP API ApS | Company | 66.7% | 66.7% | 2013 |
Lil Su Acquireco ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Louise Chalmers | Management | 0 companies |
| Alan Gibson Somerville | Management | 0 companies |
| Katherine Lavar Dunn | Management | 0 companies |
| Michael Ries | Chief Executive Officer | 0 companies |
| Nicola Marrison | Management | 0 companies |
| Petrus Franciscus Henricus Adrianus van den Maagdenberg | Management | 0 companies |
| Kevin James Mc Adams | Management | 0 companies |
| Hellen Maria Stein | Management | 0 companies |
| Sandra Ann Cummings | Management | 0 companies |
| Ulrich Alexander Krasilnikoff | Chief Executive Officer | 0 companies |
| Duane Thomas George | Management | 0 companies |
| Finn Vagner | Board of Directors | 0 companies |
| Laurits Mathias Bach Sørensen | Board of Directors | 0 companies |
| Telukutla Venkata Nasara Reddy | Board of Directors | 0 companies |
| Jens Thøger Hansen | Deputy Chairman | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Petra Margareta Ellegaard Helfferich | Board of Directors | 0 companies |
| Johan Åke Andersson | Board of Directors | 0 companies |
| Erik Balleby Jensen | Chairman | 0 companies |
| Jeppe Carøe Rindom | Board of Directors | 0 companies |
| Lars Torpe Christoffersen | Deputy Chairman | 0 companies |
| Brad Eric Debold | Chairman | 0 companies |