| Revenue | DKK 1,2M | +18% |
| EBITDA | DKK 1,1M | +241% |
| Net profit | DKK 779K | +169% |
| Total assets | DKK 4,8M | +38% |
| Equity | DKK 1,3M | +157% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.238 | 474 | 714 | 1.027 | 1.209 |
| Staff expenses | -4 | -0 | -513 | -1.839 | -65 |
| EBITDA | 1.234 | 474 | 200 | -812 | 1.143 |
| Depreciation & amort. | -18 | -15 | -9 | -4 | -0 |
| EBIT | 1.216 | 459 | 192 | -816 | 1.143 |
| Net financials | -183 | -184 | -134 | -266 | -137 |
| Profit before tax | 1.033 | 274 | 58 | -1.082 | 1.006 |
| Tax | 230 | 76 | 15 | 53 | 227 |
| Net profit | 802 | 198 | 43 | -1.134 | 779 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.768 | 3.772 | 4.611 | 3.511 | 4.841 |
| Equity | 1.391 | 1.589 | 1.632 | 498 | 1.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.378 | 2.183 | 2.979 | 3.014 | 3.564 |
| Total debt | 4.378 | 2.183 | 2.979 | 3.014 | 3.564 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PK Management | Management | 2013 – 2013 |
TC Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
MB Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PN | Chairman | 2013 – 2024 |
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 100% | 100% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krøjgaard | Management | 0 companies |
| Thomas Chaibun Christensen | Chief Executive Officer | 0 companies |
| Michael Bech-Jensen | Management | 0 companies |
| Per Nøhr | Chairman | 0 companies |
| Jakob Nordqvist | Board of Directors | 0 companies |