| Revenue | DKK 328K | +812% |
| EBITDA | DKK 195K | +443% |
| Net profit | DKK 150K | +513% |
| Total assets | DKK 533K | +78% |
| Equity | DKK 426K | +54% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 48 | -105 | 147 | -43 | -23 | 50 | 86 | 39 | 32 | 36 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 48 | -105 | 147 | -43 | -23 | 50 | 86 | 39 | 32 | 36 | 195 |
| Depreciation & amort. | 15 | -19 | -19 | -19 | -19 | -19 | -19 | -7 | -7 | -7 | -3 | -0 |
| EBIT | 131 | 29 | -124 | 128 | -62 | -42 | 31 | 79 | 32 | 25 | 33 | 195 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -3 | -3 | -3 | -2 | -3 |
| Profit before tax | 131 | 29 | -72 | 127 | -62 | -42 | 31 | 76 | 29 | 21 | 31 | 193 |
| Tax | 35 | 0 | 26 | 27 | -13 | -9 | 6 | 17 | 7 | 5 | 7 | 43 |
| Net profit | 96 | 29 | -98 | 101 | -49 | -33 | 25 | 59 | 22 | 16 | 24 | 150 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 249 | 129 | 253 | 191 | 150 | 167 | 241 | 277 | 282 | 300 | 533 |
| Equity | 181 | 209 | 111 | 212 | 163 | 130 | 155 | 214 | 235 | 251 | 276 | 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 17 | 24 | 24 | 20 | 12 | 24 | 39 | 29 | 24 | 107 |
| Total debt | 7 | 14 | 17 | 24 | 24 | 20 | 12 | 24 | 39 | 29 | 24 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bushøjgård ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Broch Laursen | Founder | 0 companies |
| Jacob Møllenbach Larsen | Chairman | 0 companies |
| Lars Ploug Hansen | Chairman | 0 companies |