| Revenue | DKK 13,2M | +153% |
| EBITDA | DKK -4,3M | +61% |
| Net profit | DKK -5,3M | +42% |
| Total assets | DKK 30,7M | +40% |
| Equity | DKK 7,9M | +189% |
| Employees | 56 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.586 | 1.579 | 2.272 | 6.923 | 7.995 | 6.768 | 11.570 | -3.522 | -3.868 | 4.650 | 5.223 | 13.204 |
| Staff expenses | -158 | -659 | -1.422 | -3.923 | -5.892 | -6.534 | -9.666 | -0 | -0 | -16.435 | -16.280 | -17.492 |
| EBITDA | 495 | 920 | 850 | 3.000 | 2.103 | -812 | 1.904 | -3.522 | -3.868 | -11.785 | -11.057 | -4.287 |
| Depreciation & amort. | -0 | -516 | -332 | -448 | -120 | -53 | -31 | -114 | -321 | -563 | -616 | -752 |
| EBIT | 495 | 403 | 518 | 2.552 | 1.984 | -865 | 1.872 | -3.636 | -4.189 | -12.348 | -11.673 | -5.039 |
| Net financials | -289 | -388 | -330 | -489 | -175 | -225 | -17 | 150 | -174 | -793 | -67 | -1.622 |
| Profit before tax | 207 | 16 | 188 | 2.063 | 1.809 | -1.089 | 1.855 | -3.486 | -4.363 | -13.141 | -11.739 | -6.661 |
| Tax | 42 | 1 | 42 | 458 | 381 | 2 | 164 | -767 | -962 | -1.998 | -2.553 | -1.353 |
| Net profit | 165 | 15 | 146 | 1.605 | 1.428 | -1.092 | 1.691 | -2.719 | -3.400 | -11.143 | -9.187 | -5.308 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.470 | 5.482 | 6.852 | 14.317 | 9.114 | 14.770 | 8.185 | 4.634 | 9.272 | 17.969 | 21.880 | 30.679 |
| Equity | 245 | 1.523 | 1.669 | 3.275 | 4.703 | 3.611 | 5.303 | 2.162 | -1.238 | 319 | -8.868 | 7.901 |
| Long-term debt | 4.300 | 3.371 | 4.567 | 4.595 | 2.224 | 1.849 | 0 | 0 | 0 | 832 | 3.626 | 2.501 |
| Short-term debt | 1.883 | 523 | 508 | 6.279 | 2.187 | 9.309 | 2.882 | 2.472 | 10.510 | 16.818 | 27.123 | 20.278 |
| Total debt | 6.183 | 3.893 | 5.075 | 10.874 | 4.411 | 11.159 | 2.882 | 2.472 | 10.510 | 17.651 | 30.749 | 22.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREYBIRD AVIATION GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Stensgaard | Chief Executive Officer | 0 companies |
| Søren Bendsen Søndertoft Møller | Management | 0 companies |