| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK 1,3M | +110% |
| Total assets | DKK 4,2M | +36% |
| Equity | DKK 3,3M | +60% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 118 | 281 | 784 | -5 | -6 | -5 | -6 | -7 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -6 | -6 | -6 | -6 |
| Net financials | 137 | 38 | 218 | 741 | -151 | 48 | 40 | 248 | -35 | -121 | 137 | 589 | 1.351 |
| Profit before tax | 133 | 32 | 213 | 736 | -156 | 42 | 35 | 242 | -42 | -126 | 131 | 583 | 1.345 |
| Tax | -10 | -23 | -18 | -4 | 39 | -18 | -0 | -0 | -0 | -0 | -0 | -53 | 11 |
| Net profit | 143 | 55 | 230 | 741 | -196 | 61 | 35 | 242 | -42 | -126 | 131 | 635 | 1.334 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.617 | 1.652 | 1.938 | 2.239 | 1.608 | 1.981 | 2.055 | 2.307 | 2.276 | 2.167 | 2.317 | 3.069 | 4.185 |
| Equity | 223 | 278 | 508 | 1.249 | 1.004 | 1.359 | 1.394 | 1.635 | 1.538 | 1.412 | 1.486 | 2.062 | 3.296 |
| Long-term debt | 1.120 | 960 | 600 | 440 | 280 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 414 | 830 | 550 | 324 | 502 | 661 | 672 | 738 | 755 | 831 | 1.007 | 889 |
| Total debt | 1.394 | 1.374 | 1.430 | 990 | 604 | 622 | 661 | 672 | 738 | 755 | 831 | 1.007 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Lindholdt Rasmussen | Founder | 0 companies |