Riskpilot← Back to searchSign inGet full access&Imagine Denmark ApS
APSActiveCVR 35040862Nymøllevej 29Manufacture of jewellery and related articles · NACE 3212Est. 2013— employees
Revenue 2024
DKK 186K
+152% vs 2023
EBITDA margin
100.0%
+152% vs 2023
Equity ratio
-72.5%
Financial strength
Net profit 2024
DKK 111K
+1000% vs 2023
| Revenue | DKK 186K | +152% |
| EBITDA | DKK 186K | +152% |
| Net profit | DKK 111K | +1000% |
| Total assets | DKK 316K | -45% |
| Equity | DKK -229K | +33% |
| Employees | — | — |
Legal name
&Imagine Denmark ApS
CVR number
35040862
Legal form
Anpartsselskab
NACE code
3212 · Manufacture of jewellery and related articles
Founded
6. februar 2013
Share capital
DKK 80.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Company purpose
Selskabets formål er at drive virksomhed ved udvikling og afgivelse af licenser på smykker, og anden efter den øverste ledelses skøn dermed beslægtet og forenelig virksomhed.
Address
Nymøllevej 29
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | -8 | — | -19 | 162 | 60 | 93 | 290 | -0 | 74 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -133 | -205 | -170 | -140 | -122 | -0 | -0 |
| EBITDA | -44 | -8 | -10 | -19 | 29 | -144 | -77 | 150 | -122 | 74 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -17 | -17 | -17 | -17 | -12 | -0 |
| EBIT | -44 | -8 | -10 | -19 | 23 | -162 | -94 | 132 | -140 | 62 | 186 |
| Net financials | 0 | 0 | 1 | -12 | -16 | -50 | -47 | -55 | -40 | -49 | -43 |
| Profit before tax | -44 | -8 | -9 | -31 | 8 | -212 | -142 | 78 | -179 | 13 | 142 |
| Tax | -0 | -10 | -1 | -6 | 2 | -44 | -31 | 17 | -37 | 3 | 31 |
| Net profit | -44 | 3 | -8 | -26 | 6 | -168 | -111 | 60 | -143 | 10 | 111 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 122 | 164 | 397 | 654 | 712 | 752 | 664 | 642 | 579 | 316 |
| Equity | 36 | 39 | 31 | 5 | 11 | -157 | -268 | -207 | -350 | -340 | -229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 83 | 133 | 391 | 634 | 870 | 1.020 | 872 | 992 | 919 | 545 |
| Total debt | 10 | 83 | 133 | 391 | 634 | 870 | 1.020 | 872 | 992 | 919 | 545 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20142024
Equity ratio
-72.5%
This company
38.2%
Market median
-290% vs market
20142024
Return on equity
11100600.0%
This company
18.4%
Market median
+60329248% vs market
20142024
Net profit margin
59.8%
This company
8.1%
Market median
+638% vs market
20142024
Asset turnover
0.59×
This company
1.12×
Market median
-47% vs market
20142024
Debt / equity
2.38×
This company
0.62×
Market median
-284% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-02-06 – 2014-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Unofficial title | Unofficial title | 2026 | — | — |
CD Management | Management | 2013 | — | — |
NB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIK BACH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NIK BACH HOLDING ApS
&Imagine Denmark ApS Board members of &Imagine Denmark ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thue Poulsen | Unofficial title | 0 companies |
| Clas Dirck Hagn-Meincke | Management | 0 companies |
| Nikolai Bach-Andersen | Management | 0 companies |