| Revenue | DKK -19K | -74% |
| EBITDA | DKK -19K | +74% |
| Net profit | DKK -75K | +47% |
| Total assets | DKK 367K | -14% |
| Equity | DKK -456K | -20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -8 | -17 | -17 | -20 | -19 | -14 | -76 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -9 | -18 | -25 | -29 | -8 | -17 | -17 | -20 | -19 | -14 | -76 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -15 | -15 | -15 | -15 | -60 | -60 |
| EBIT | -21 | -9 | -18 | -25 | -29 | -8 | -20 | -32 | -35 | -33 | -29 | -136 | -80 |
| Net financials | 0 | 0 | 0 | -4 | -6 | -6 | -7 | -11 | -8 | -9 | -9 | -5 | 5 |
| Profit before tax | -21 | -9 | -18 | -29 | -35 | -14 | -27 | -43 | -43 | -42 | -38 | -141 | -75 |
| Tax | -5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -14 | -18 | -29 | -35 | -14 | -27 | -43 | -43 | -42 | -38 | -141 | -75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 57 | 140 | 115 | 177 | 210 | 439 | 430 | 424 | 434 | 438 | 426 | 367 |
| Equity | 64 | 50 | 32 | 3 | -32 | -47 | -74 | -117 | -160 | -202 | -240 | -382 | -456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 108 | 111 | 210 | 256 | 513 | 547 | 584 | 636 | 678 | 808 | 823 |
| Total debt | 8 | 8 | 108 | 111 | 210 | 256 | 513 | 547 | 584 | 636 | 678 | 808 | 823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2022 | |
AOVM Companys ApS | Company | 20.0% | 20.0% | 2017 |
BERTELSEN HOLDING HERNING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|