| Revenue | DKK 48K | -79% |
| EBITDA | DKK -572K | -69% |
| Net profit | DKK -32K | +92% |
| Total assets | DKK 895K | -7% |
| Equity | DKK 765K | -11% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 583 | 670 | -226 | 82 | -113 | -79 | -169 | -568 | 222 | 231 | 48 |
| Staff expenses | -316 | -530 | -599 | -351 | -1 | -0 | -84 | -159 | -451 | -712 | -569 | -620 |
| EBITDA | -16 | 53 | -34 | -577 | 81 | -113 | -163 | -328 | -1.019 | -491 | -338 | -572 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -4 | -6 | -6 | -30 | -39 | -63 | -63 | -63 |
| EBIT | -16 | 53 | -34 | -578 | 76 | -118 | -169 | -358 | -1.058 | -554 | -402 | -635 |
| Net financials | 0 | 78 | -86 | 662 | 1.206 | 955 | -11 | -7 | 3.179 | -14 | -1 | 599 |
| Profit before tax | -15 | 130 | -120 | 136 | 1.282 | 836 | -180 | -364 | 2.121 | -568 | -403 | -36 |
| Tax | -3 | 18 | -0 | 26 | -0 | -0 | 6 | -6 | -0 | -0 | -0 | -4 |
| Net profit | -12 | 112 | -120 | 110 | 1.282 | 836 | -185 | -359 | 2.121 | -568 | -403 | -32 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 604 | 332 | 436 | 2.738 | 2.116 | 1.571 | 700 | 2.665 | 1.601 | 960 | 895 |
| Equity | 68 | 180 | 60 | 169 | 2.612 | 1.789 | 1.445 | 586 | 2.498 | 1.420 | 857 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 424 | 272 | 267 | 126 | 327 | 120 | 113 | 167 | 181 | 103 | 130 |
| Total debt | 289 | 424 | 272 | 267 | 126 | 327 | 120 | 113 | 167 | 181 | 103 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|