| Revenue | DKK 1,4M | -68% |
| EBITDA | DKK -3,8M | +82% |
| Net profit | DKK -661K | +94% |
| Total assets | DKK 26,1M | -52% |
| Equity | DKK 11,8M | +312% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 1.452 | 2.783 | 5.694 | 9.896 | 7.827 | 12.286 | 4.753 | 2.668 | 4.555 | 5.598 | 4.443 | 1.408 |
| Staff expenses | -402 | -817 | -1.619 | -5.117 | -9.253 | -7.268 | -11.496 | -3.783 | -4.980 | -3.619 | -4.228 | -6.793 | -4.772 |
| EBITDA | -245 | 636 | 1.164 | 576 | 643 | 558 | 790 | 970 | 487 | 807 | 1.370 | -20.949 | -3.780 |
| Depreciation & amort. | -0 | -4 | -91 | -287 | -343 | -319 | -450 | -473 | -400 | -485 | -426 | -390 | -112 |
| EBIT | -245 | 632 | 1.073 | 289 | 300 | 239 | 340 | 497 | 88 | 322 | 945 | -21.338 | -3.892 |
| Net financials | -0 | -3 | 32 | 57 | -20 | -17 | -116 | 32 | 107 | 163 | 3.545 | 4.795 | 2.366 |
| Profit before tax | -245 | 630 | 1.105 | 346 | 280 | 222 | 225 | 530 | 195 | 485 | 4.489 | -16.543 | -1.526 |
| Tax | -0 | 104 | 285 | 91 | 76 | 78 | 94 | 131 | 31 | 49 | 220 | -4.649 | -865 |
| Net profit | -245 | 525 | 820 | 255 | 204 | 144 | 130 | 399 | 164 | 436 | 4.269 | -11.894 | -661 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 1.906 | 3.638 | 4.340 | 12.106 | 8.825 | 14.092 | 14.070 | 24.317 | 21.713 | 42.296 | 54.951 | 26.139 |
| Equity | -165 | 360 | 1.180 | 935 | 1.139 | 1.283 | 1.413 | 1.812 | 1.976 | 2.412 | 5.931 | -5.563 | 11.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 25.563 | 1.160 |
| Short-term debt | 285 | 1.542 | 2.443 | 3.389 | 10.916 | 7.492 | 12.635 | 12.247 | 22.300 | 19.301 | 36.225 | 34.951 | 13.203 |
| Total debt | 285 | 1.542 | 2.443 | 3.389 | 10.916 | 7.492 | 12.635 | 12.247 | 22.300 | 19.301 | 36.354 | 60.514 | 14.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD | Management | 2013 | — | — |
IW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsvisioner Holding ApS | Company | 100.0% | 100.0% | 2024 |
IWH Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| James Douglas Niels Baron Iuel-Brockdorff | Management | 0 companies |
| Ian Winther-Høiland | Management | 0 companies |
| Jens-Christian Borregaard Winther | Chairman | 0 companies |
| Peter Skau-Andersen | Chairman | 0 companies |
| Hanne Haugsted Rolighed | Board of Directors | 0 companies |